| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.5 | 0.5 | 0.9 | 1.2 | 1.7 | 2.1 | 2.5 | +14.3% | |
| Change in working capital | (1.2) | (0.8) | (0.5) | (1.3) | (0.4) | 0.4 | 1.2 | +209.4% | |
| Operating cash flow | 0.4 | 0.7 | 1.6 | 1.1 | 3.5 | 4.6 | 5.7 | +25.3% | |
| Capital expenditure | (2.6) | (2.9) | (5.2) | (3.0) | (3.3) | (4.2) | (5.0) | −18.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (2.2) | (2.1) | (3.6) | (1.9) | 0.4 | 0.8 | 0.9 | +17.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.