| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 29.4 | 20.3 | 16.9 | 17.5 | 22.6 | 27.4 | 29.6 | +8.0% | |
| Change in working capital | 136.4 | 1,019.2 | (541.0) | 436.5 | (264.7) | (224.6) | 837.1 | +472.7% | |
| Operating cash flow | 123.7 | 1,009.0 | (500.9) | 518.8 | (167.2) | (166.2) | 786.6 | +573.1% | |
| Capital expenditure | (3.2) | (1.7) | (6.7) | (24.5) | (25.9) | (32.7) | (39.1) | −19.7% | |
| Dividends paid | 0.0 | 0.0 | (4.2) | (19.8) | (21.2) | (40.3) | (40.3) | +0.0% | |
| Free cash flow | 120.5 | 1,007.3 | (507.6) | 494.9 | (190.9) | (195.9) | 750.6 | +483.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.