| AED billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.3 | 8.6 | 14.5 | 16.6 | 18.6 | 20.8 | +11.4% | |
| Cost of revenue | 3.1 | 5.0 | 7.1 | 7.5 | 8.2 | 15.2 | +85.1% | |
| Gross profit | 1.3 | 3.6 | 7.3 | 9.0 | 10.4 | 5.6 | −46.4% | |
| Operating expenses | 1.0 | 3.0 | 6.4 | 8.0 | 9.4 | 4.5 | −52.0% | |
| Operating income | 0.2 | 0.6 | 1.0 | 1.0 | 1.0 | 1.1 | +5.3% | |
| Interest expense | 0.3 | 0.4 | 0.8 | 0.7 | 0.9 | 1.0 | +8.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | +16.7% | |
| Pre-tax income | 0.1 | 0.4 | 0.4 | 0.7 | 1.3 | 1.4 | +9.7% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | +4.0% | |
| Net income | 0.0 | 0.2 | 0.2 | 0.5 | 0.9 | 1.0 | +8.5% | |
| EPS, basic (per share) | 0.00 | 0.02 | 0.02 | 0.05 | 0.09 | 0.10 | +11.5% | |
| EPS, diluted (per share) | 0.00 | 0.02 | 0.02 | 0.05 | 0.09 | 0.10 | +11.1% | |
| EBITDA | 0.6 | 1.2 | 2.0 | 2.2 | 2.3 | 2.3 | +2.1% | |
| Depreciation & amortization | 0.4 | 0.5 | 1.0 | 1.1 | 1.3 | 1.3 | −0.5% | |
| Weighted average shares (shares) | 10,417,724,408 | 10,417,724,408 | 10,213,537,010 | 10,165,195,581 | 9,782,779,343 | — | — | |
| Weighted average diluted shares (shares) | 10,417,724,408 | 10,417,724,408 | 10,213,537,010 | 10,165,195,581 | 9,782,779,343 | — | — | |
| Gross margin | 28.9% | 41.7% | 50.6% | 54.6% | 56.0% | 27.0% | −29.1 pts | |
| Operating margin | 5.7% | 7.2% | 6.6% | 6.3% | 5.5% | 5.2% | −0.3 pts | |
| Net margin | 0.6% | 2.7% | 1.3% | 2.8% | 4.7% | 4.6% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
