| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 17.3 | 16.9 | 13.7 | 16.4 | 16.4 | 16.7 | 16.9 | +0.8% | |
| Change in working capital | (52.1) | 3.2 | (65.3) | 95.8 | 144.5 | (61.7) | (38.3) | +38.0% | |
| Operating cash flow | 67.0 | 102.9 | 7.7 | 150.5 | 128.0 | (42.6) | (51.3) | −20.6% | |
| Capital expenditure | (0.6) | (0.1) | (0.8) | (48.5) | (3.1) | (3.3) | (3.0) | +8.3% | |
| Dividends paid | (52.5) | (37.5) | (45.0) | (37.5) | (30.0) | (30.0) | (30.0) | +0.0% | |
| Free cash flow | 66.4 | 102.8 | 7.0 | 101.9 | 125.0 | (45.7) | (54.3) | −18.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.