| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 4.1 | 4.0 | 3.6 | 0.7 | 0.1 | 0.0 | −100.0% | |
| Change in working capital | 281.9 | 237.3 | 16.7 | (134.6) | (262.5) | 45.2 | +117.2% | |
| Operating cash flow | 134.3 | 158.3 | (4.6) | (163.6) | (155.7) | 86.1 | +155.3% | |
| Capital expenditure | (0.1) | 0.0 | (0.2) | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 134.2 | — | (4.7) | (163.6) | (155.7) | 86.1 | +155.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.