| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 358.3 | 394.3 | 354.4 | 351.7 | 359.7 | 385.6 | 386.2 | +0.2% | |
| Change in working capital | (295.9) | (417.2) | (449.9) | (471.7) | (442.0) | (706.5) | (648.0) | +8.3% | |
| Operating cash flow | 167.6 | 341.7 | 371.4 | 578.4 | 514.3 | 420.1 | 589.8 | +40.4% | |
| Capital expenditure | (289.9) | (85.7) | (83.2) | (177.8) | (255.1) | (584.5) | (412.1) | +29.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | (95.3) | (65.1) | (170.0) | (120.0) | +29.4% | |
| Free cash flow | (120.7) | 256.0 | 291.8 | 417.3 | 262.3 | (160.8) | 179.0 | +211.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.