| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 308.5 | 231.4 | 260.8 | 260.8 | 231.4 | 209.4 | 264.5 | +26.3% | |
| Change in working capital | (124.9) | 341.6 | (161.6) | (264.4) | 84.5 | 113.9 | 66.1 | −41.9% | |
| Operating cash flow | 356.3 | 1,083.6 | 782.4 | 528.9 | 947.6 | 756.6 | 973.3 | +28.6% | |
| Capital expenditure | (191.0) | (389.4) | (334.2) | (433.4) | (282.8) | (562.0) | (554.6) | +1.3% | |
| Dividends paid | (382.0) | (631.8) | (631.8) | (315.9) | 0.0 | (385.7) | (455.5) | −18.1% | |
| Free cash flow | 183.7 | 701.6 | 448.1 | 95.5 | 664.8 | 194.7 | 418.7 | +115.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.