| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 3.0 | 9.5 | 8.9 | 8.3 | 8.9 | 9.2 | +2.9% | |
| Cost of revenue | 0.7 | 2.8 | 8.5 | 7.8 | 7.6 | 7.7 | 7.6 | −1.2% | |
| Gross profit | 0.1 | 0.3 | 0.9 | 1.1 | 0.7 | 1.2 | 1.6 | +28.3% | |
| Operating expenses | 0.1 | 0.2 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | −4.0% | |
| Operating income | 0.0 | 0.1 | 0.6 | 0.6 | 0.3 | 0.6 | 1.0 | +59.3% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −20.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +68.2% | |
| Pre-tax income | (0.1) | (0.7) | 0.5 | 0.6 | 0.4 | 0.6 | 1.0 | +71.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +77.2% | |
| Net income | (0.1) | (0.7) | 0.5 | 0.6 | 0.4 | 0.5 | 0.9 | +71.3% | |
| EPS, basic (per share) | (0.04) | (0.25) | 0.07 | 0.09 | 0.06 | 0.08 | 0.13 | +71.2% | |
| EPS, diluted (per share) | (0.04) | (0.25) | 0.07 | 0.09 | 0.06 | 0.08 | 0.13 | +71.2% | |
| EBITDA | 0.1 | 0.2 | 1.1 | 1.2 | 0.9 | 1.2 | 1.6 | +31.9% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | +3.1% | |
| Weighted average shares (shares) | 1,750,000,000 | 3,035,479,000 | 6,850,000,000 | 6,850,000,000 | 6,850,000,000 | 6,850,000,000 | — | — | |
| Weighted average diluted shares (shares) | 1,750,000,000 | 3,035,479,000 | 6,850,000,000 | 6,850,000,000 | 6,850,000,000 | 6,850,000,000 | — | — | |
| Gross margin | 17.1% | 8.6% | 10.0% | 12.0% | 8.8% | 13.9% | 17.3% | +3.4 pts | |
| Operating margin | 0.4% | 2.1% | 6.0% | 7.3% | 3.6% | 7.1% | 11.0% | +3.9 pts | |
| Net margin | −8.0% | −24.6% | 5.4% | 6.8% | 4.7% | 5.8% | 9.7% | +3.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
