| Ratio | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 69.3% | 72.6% | 137.4% | 94.1% | 76.2% | 74.8% | −1.4 pts | |
| Operating margin | 37.1% | 36.8% | 67.1% | −1.7% | 15.4% | −41.6% | −57.0 pts | |
| Net margin | −187.2% | 73.7% | 1,608.2% | −2,395.2% | −2,304.1% | 254.8% | +2558.9 pts | |
| EBITDA margin | 49.7% | 45.8% | 75.6% | 2.2% | 21.9% | −35.9% | −57.8 pts | |
| Return on equity | −6.1% | 2.8% | 21.8% | −25.8% | −35.9% | 3.9% | +39.8 pts | |
| Return on assets | −5.0% | 2.3% | 19.5% | −23.9% | −32.7% | 3.6% | +36.3 pts | |
| Return on capital employed | 1.1% | 1.2% | 0.8% | −0.0% | 0.2% | −0.6% | −0.8 pts | |
| Debt / equity | 0.2× | 0.2× | 0.1× | 0.1× | 0.1× | 0.1× | −8.7% | |
| Debt / assets | 15.6% | 17.4% | 8.6% | 5.9% | 7.3% | 6.7% | −0.6 pts | |
| Interest coverage | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | — | |
| Cash ratio | 0.1× | 0.9× | 0.2× | 1.4× | 1.9× | 4.0× | +110.5% | |
| Asset turnover | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | −0.2% | |
| Receivables turnover | 3.1× | 1.3× | 0.6× | 0.2× | 0.2× | 0.0× | −77.8% | |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |