| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 60.8 | 44.9 | 55.1 | 60.3 | 58.2 | 57.4 | 56.5 | −1.6% | |
| Change in working capital | 43.7 | 91.8 | (39.7) | 24.5 | 38.0 | (51.2) | (83.9) | −63.9% | |
| Operating cash flow | 12.3 | 75.8 | (41.6) | 30.1 | 58.5 | (13.8) | (12.5) | +9.6% | |
| Capital expenditure | (25.9) | (35.7) | (55.3) | (35.4) | (39.1) | (40.1) | (38.8) | +3.3% | |
| Dividends paid | (0.1) | (19.8) | (0.5) | (2.9) | (0.6) | (0.6) | (0.6) | +0.4% | |
| Free cash flow | (13.7) | 40.1 | (97.0) | (5.3) | 19.4 | (53.9) | (51.3) | +4.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.