| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 78.6 | 60.9 | 47.9 | 43.8 | 40.3 | 130.0 | +222.2% | |
| Total current assets | 174.2 | 184.2 | 196.8 | 196.7 | 190.6 | 302.3 | +58.6% | |
| Property, plant & equipment | 43.3 | 43.3 | 43.0 | 7.7 | 5.4 | 2.7 | −49.1% | |
| Total assets | 293.6 | 308.4 | 288.6 | 217.2 | 207.3 | 315.1 | +52.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 92.6 | 105.5 | 17.9 | 17.7 | 12.4 | 10.1 | −18.5% | |
| Long-term debt | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | +0.0% | |
| Total debt | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | +0.0% | |
| Net debt | (63.6) | (45.9) | (32.9) | (28.8) | (25.3) | (115.0) | −353.8% | |
| Total liabilities | 172.6 | 174.4 | 242.2 | 213.4 | 224.3 | 327.9 | +46.2% | |
| Total equity | 121.0 | 134.0 | 46.4 | 3.8 | (17.0) | (12.8) | +24.6% | |
| Retained earnings | (5.4) | (7.5) | (83.6) | (119.1) | (140.4) | (138.2) | +1.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.