| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 98.3 | 104.8 | 132.0 | 141.6 | 135.4 | 58.0 | 47.7 | −17.8% | |
| Change in working capital | (73.2) | (53.5) | (142.4) | (88.7) | (120.5) | (56.3) | (92.2) | −63.8% | |
| Operating cash flow | (200.1) | 26.5 | (11.7) | 41.7 | 128.0 | 95.8 | 62.4 | −34.9% | |
| Capital expenditure | (16.1) | (44.4) | (65.4) | (27.0) | (53.1) | (46.0) | (49.9) | −8.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (216.2) | (17.9) | (75.4) | 19.6 | 84.3 | 60.1 | 20.9 | −65.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.