| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 10.4 | 17.5 | 18.0 | 15.6 | 13.5 | 16.3 | — | — | |
| Change in working capital | 20.3 | (86.5) | 337.2 | 1,820.2 | 4.3 | 46.9 | 12.4 | −73.6% | |
| Operating cash flow | 360.6 | 191.0 | 735.3 | 2,429.1 | 665.6 | 710.2 | 579.4 | −18.4% | |
| Capital expenditure | (6.2) | (10.1) | (6.4) | (13.3) | (28.0) | (13.5) | (11.0) | +18.4% | |
| Dividends paid | (203.3) | (147.8) | (147.8) | (200.0) | (300.0) | (360.0) | (400.0) | −11.1% | |
| Free cash flow | 354.5 | 180.9 | 728.9 | 2,415.8 | 637.5 | 696.6 | 568.3 | −18.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.