| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.4 | 7.9 | 10.7 | 16.7 | 26.3 | 28.8 | 29.6 | +2.6% | |
| Cost of revenue | 4.2 | 6.8 | 9.6 | 14.5 | 22.6 | 24.0 | 25.0 | +3.9% | |
| Gross profit | 0.2 | 1.1 | 1.1 | 2.2 | 3.6 | 4.8 | 4.6 | −3.7% | |
| Operating expenses | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0.4 | −19.0% | |
| Operating income | 0.1 | 0.9 | 0.9 | 1.9 | 3.3 | 4.2 | 4.2 | −1.7% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −5.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | −23.6% | |
| Pre-tax income | 0.2 | 1.0 | 1.3 | 2.1 | 3.4 | 4.4 | 4.4 | +0.2% | |
| Income tax | 0.1 | (0.0) | 0.0 | 0.0 | 0.4 | 0.4 | 0.6 | +37.0% | |
| Net income | 0.1 | 1.0 | 1.3 | 2.2 | 3.0 | 3.6 | 3.6 | −2.0% | |
| EPS, basic (per share) | 0.19 | 1.26 | 1.58 | 2.61 | 3.55 | 4.29 | 4.21 | −2.0% | |
| EPS, diluted (per share) | 0.19 | 1.26 | 1.58 | 2.61 | 3.55 | 4.29 | 4.21 | −2.0% | |
| EBITDA | 0.4 | 1.3 | 1.4 | 2.3 | 3.9 | 5.3 | 5.3 | −0.0% | |
| Depreciation & amortization | 0.3 | 0.5 | 0.4 | 0.4 | 0.6 | 1.1 | 1.1 | +6.5% | |
| Weighted average shares (shares) | 575,000,000 | 796,233,000 | 825,000,000 | 825,000,000 | 833,075,000 | 844,379,000 | — | — | |
| Weighted average diluted shares (shares) | 575,000,000 | 796,233,000 | 825,000,000 | 825,000,000 | 833,075,000 | 844,379,000 | — | — | |
| Gross margin | 5.0% | 13.5% | 10.4% | 12.9% | 13.8% | 16.6% | 15.6% | −1.0 pts | |
| Operating margin | 2.7% | 10.9% | 8.9% | 11.3% | 12.5% | 14.7% | 14.1% | −0.6 pts | |
| Net margin | 2.4% | 12.7% | 12.2% | 12.9% | 11.3% | 12.6% | 12.0% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
