| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.4 | 0.4 | 0.4 | 4.4 | 19.3 | 19.8 | 20.4 | +2.8% | |
| Change in working capital | (94.6) | 22.5 | (10.4) | 20.1 | (98.2) | (79.8) | 25.6 | +132.0% | |
| Operating cash flow | 9.7 | 109.3 | 75.5 | 148.8 | 85.4 | 104.5 | 214.5 | +105.3% | |
| Capital expenditure | (0.3) | (0.0) | (0.5) | (0.4) | (2.0) | (7.7) | (6.5) | +15.5% | |
| Dividends paid | (100.0) | 0.0 | 0.0 | 0.0 | (100.0) | (50.0) | (85.1) | −70.1% | |
| Free cash flow | 9.4 | 109.3 | 75.1 | 148.3 | 83.4 | 96.8 | 208.0 | +114.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.