| AED billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.1 | 5.4 | 8.5 | 9.5 | 7.3 | −23.6% | |
| Cash & short-term investments | 2.1 | 7.4 | 10.9 | 12.2 | 7.7 | −37.1% | |
| Receivables | 1.1 | 7.2 | 6.6 | 9.3 | 10.9 | +17.2% | |
| Inventory | 0.0 | 1.1 | 0.8 | 1.2 | 1.4 | +19.7% | |
| Total current assets | 4.3 | 15.9 | 18.6 | 22.7 | 20.0 | −11.9% | |
| Property, plant & equipment | 0.1 | 3.4 | 3.1 | 14.3 | 20.1 | +40.4% | |
| Total assets | 5.6 | 24.1 | 28.2 | 48.6 | 57.2 | +17.7% | |
| Payables | 1.9 | 1.0 | 1.4 | 7.7 | 9.4 | +22.3% | |
| Short-term debt | 0.0 | 0.2 | 0.1 | 0.3 | 0.9 | +174.9% | |
| Total current liabilities | 3.2 | 9.4 | 8.2 | 12.1 | 14.8 | +22.6% | |
| Long-term debt | 0.1 | 1.7 | 1.9 | 14.0 | 17.3 | +23.3% | |
| Total debt | 0.1 | 1.9 | 2.0 | 14.4 | 18.2 | +26.8% | |
| Net debt | (2.0) | (5.5) | (9.0) | 2.1 | 10.5 | +395.2% | |
| Total liabilities | 3.4 | 12.7 | 12.0 | 28.8 | 38.8 | +34.7% | |
| Total equity | 2.3 | 11.3 | 16.1 | 19.7 | 18.3 | −7.2% | |
| Retained earnings | 0.2 | 1.4 | 2.2 | 3.8 | 4.8 | +27.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.