| INR millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.5 | 1.5 | 1.5 | 1.7 | — | 0.8 | — | |
| Change in working capital | (5.7) | (10.6) | (1.8) | 9.2 | — | 0.2 | — | |
| Operating cash flow | (14.3) | (25.1) | 9.8 | 18.0 | — | (10.3) | — | |
| Capital expenditure | 0.0 | 0.0 | (1.6) | (0.0) | — | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Free cash flow | (14.3) | (25.1) | 8.3 | 18.0 | (10.3) | (10.3) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.