| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.2 | 0.2 | 0.2 | 0.3 | +93.9% | |
| Change in working capital | — | (351.9) | (423.9) | (300.1) | (135.4) | +54.9% | |
| Operating cash flow | — | (268.8) | (412.9) | (265.1) | 49.2 | +118.5% | |
| Capital expenditure | — | (0.4) | (0.4) | (0.3) | (0.5) | −63.7% | |
| Free cash flow | (269.3) | (269.3) | (413.3) | (265.5) | 48.6 | +118.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.