| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 3.8 | 315.9 | (68.2) | (68.2) | +0.0% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 2.1 | 197.2 | — | — | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 1.7 | 118.7 | — | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | — | — | — | — | — | |
| Operating expenses | 0.8 | 0.7 | 0.7 | 0.6 | 5.4 | 4.4 | 4.0 | −9.1% | |
| Operating income | (0.8) | (0.7) | (0.7) | 1.1 | 113.3 | (72.6) | (72.2) | +0.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 1.3 | 2.3 | 5.9 | 4.6 | −22.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 0.9 | 0.0 | −100.0% | |
| Pre-tax income | (0.8) | (0.7) | (0.7) | (0.2) | 114.6 | (77.6) | (75.8) | +2.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | 0.0 | 2.2 | — | |
| Net income | (0.8) | (0.7) | (0.7) | (0.2) | 84.6 | (77.6) | (78.0) | −0.5% | |
| EPS, basic (per share) | (8.25) | (6.57) | (7.22) | (1.70) | 6.21 | (5.69) | (5.72) | −0.5% | |
| EPS, diluted (per share) | (8.25) | (6.57) | (7.22) | (1.70) | 6.21 | (5.69) | (5.72) | −0.5% | |
| EBITDA | (0.8) | (0.7) | (0.7) | 1.1 | 113.3 | (72.6) | (72.2) | +0.5% | |
| Depreciation & amortization | — | — | — | — | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 100,000 | 100,000 | 100,000 | 100,000 | 13,624,000 | 13,624,000 | — | — | |
| Weighted average diluted shares (shares) | 100,000 | 100,000 | 100,000 | 100,000 | 13,624,000 | 13,624,000 | — | — | |
| Gross margin | — | — | — | 45.0% | 37.6% | — | — | — | |
| Operating margin | — | — | — | 28.8% | 35.9% | 106.4% | 105.8% | −0.6 pts | |
| Net margin | — | — | — | −4.5% | 26.8% | 113.7% | 114.3% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
