| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | — | — | 0.2 | 17.9 | +7949.5% | |
| Change in working capital | 1.0 | 2.0 | 1.6 | 4.4 | (765.4) | (1,517.5) | −98.3% | |
| Operating cash flow | (0.2) | (0.0) | 0.0 | 0.0 | (556.3) | (843.3) | −51.6% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | (7.0) | (33.3) | −375.3% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.2) | (0.0) | 0.0 | 0.0 | (557.7) | (876.6) | −57.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.