| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | +0.0% | |
| Gross profit | (2.4) | (2.3) | (2.3) | (2.3) | (2.3) | (2.3) | (2.3) | +0.0% | |
| Operating expenses | 3.7 | 1.8 | 2.1 | 2.5 | 2.0 | 5.2 | 5.2 | −0.4% | |
| Operating income | (6.1) | (4.0) | (4.4) | (4.8) | (4.2) | (7.4) | (7.4) | +0.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | (6.1) | (4.0) | (4.4) | (4.8) | (4.2) | (7.4) | (7.4) | +0.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (6.1) | (4.0) | (4.4) | (4.8) | (4.2) | (7.4) | (7.4) | +0.3% | |
| EPS, basic (per share) | (0.23) | (0.15) | (0.17) | (0.18) | (0.16) | 0.00 | (0.04) | — | |
| EPS, diluted (per share) | (0.23) | (0.15) | (0.17) | (0.18) | (0.16) | 0.00 | (0.04) | — | |
| EBITDA | (3.7) | (1.8) | (2.1) | (2.5) | (2.0) | (5.2) | (5.2) | +0.4% | |
| Depreciation & amortization | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | — | — | |
| Weighted average shares (shares) | 26,419,063 | 26,419,063 | 26,419,063 | 26,419,063 | 26,419,063 | — | — | — | |
| Weighted average diluted shares (shares) | 26,419,063 | 26,419,063 | 26,419,063 | 26,419,063 | 26,419,063 | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
