| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 4.7 | 13.1 | 1.0 | 1.0 | 160.4 | 45.8 | −71.4% | |
| Cash & short-term investments | 4.7 | 13.1 | 1.0 | 1.0 | 160.4 | 45.8 | −71.4% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | — | |
| Property, plant & equipment | 2.3 | 2.2 | 10.7 | 9.9 | 5.1 | 3.1 | −39.0% | |
| Total assets | 71.8 | 70.8 | 75.0 | 65.5 | 197.0 | 432.9 | +119.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 4.4 | 1.1 | 0.4 | 4.2 | 2.7 | 59.2 | +2111.8% | |
| Long-term debt | 0.0 | 0.0 | 6.4 | 4.7 | 2.6 | 215.0 | +8071.8% | |
| Total debt | 0.0 | 0.0 | 6.4 | 4.7 | 2.6 | 215.0 | +8071.8% | |
| Net debt | (4.7) | (13.1) | 5.4 | 3.6 | (157.8) | 169.2 | +207.2% | |
| Total liabilities | 4.9 | 1.6 | 6.8 | 8.8 | 5.3 | 274.2 | +5067.1% | |
| Total equity | 66.9 | 69.3 | 68.2 | 56.6 | 191.7 | 158.8 | −17.2% | |
| Retained earnings | (10.7) | (8.7) | 0.0 | — | (47.3) | (81.1) | −71.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.