| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.5 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −51.9% | |
| Gross profit | (0.5) | (0.2) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | +51.9% | |
| Operating expenses | 43.0 | 2.5 | 9.7 | 2.6 | 0.9 | 1.2 | 0.7 | −40.5% | |
| Operating income | (43.5) | (2.7) | (9.8) | (2.6) | (0.9) | (1.2) | (0.7) | +40.6% | |
| Interest expense | 4.0 | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | (45.9) | (0.2) | (0.1) | (0.6) | 0.9 | 0.3 | 0.9 | +205.8% | |
| Income tax | 5.1 | 0.8 | 0.8 | 0.7 | 0.0 | 0.9 | 0.9 | −0.0% | |
| Net income | (51.0) | (1.1) | (0.8) | (1.3) | 0.9 | (0.6) | (0.0) | +95.7% | |
| EPS, basic (per share) | (1.45) | (0.03) | (0.02) | (0.04) | 0.03 | (0.02) | (0.00) | +96.0% | |
| EPS, diluted (per share) | (1.45) | (0.03) | (0.02) | (0.04) | 0.03 | (0.02) | (0.00) | +96.0% | |
| EBITDA | (43.0) | (2.5) | (9.7) | (2.6) | (0.9) | (1.2) | (0.7) | +40.5% | |
| Depreciation & amortization | 0.5 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 35,204,000 | 35,204,000 | 35,204,000 | 35,204,000 | 35,204,000 | 35,204,000 | — | — | |
| Weighted average diluted shares (shares) | 35,204,000 | 35,204,000 | 35,204,000 | 35,204,000 | 35,204,000 | 35,204,000 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
