| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.2 | 0.1 | 0.0 | 5.9 | +23500.0% | |
| Cash & short-term investments | — | 1.8 | 0.1 | 0.0 | 305.2 | +1220704.0% | |
| Receivables | — | 0.7 | 1.3 | 1.4 | 106.3 | +7572.1% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 4.4 | 1.4 | 1.9 | 412.7 | +21748.3% | |
| Property, plant & equipment | — | 0.1 | 0.1 | 0.1 | 0.0 | −71.6% | |
| Total assets | 5.4 | 5.4 | 2.8 | 2.5 | 413.2 | +16440.6% | |
| Payables | — | 0.0 | 0.0 | 0.0 | 87.7 | — | |
| Short-term debt | — | 0.0 | 0.0 | 9.9 | 0.0 | −100.0% | |
| Total current liabilities | — | 0.0 | 0.0 | 9.9 | 89.8 | +804.8% | |
| Long-term debt | — | 3.5 | 0.0 | 1.2 | 10.8 | +821.2% | |
| Total debt | 3.5 | 3.5 | 0.0 | 11.1 | 10.8 | −1.9% | |
| Net debt | — | 1.7 | (0.1) | 11.0 | (294.4) | −2769.7% | |
| Total liabilities | — | 12.4 | 11.8 | 11.2 | 100.7 | +799.5% | |
| Total equity | — | (7.0) | (9.0) | (8.7) | 312.5 | +3695.1% | |
| Retained earnings | — | (10.0) | (12.0) | (11.7) | (1.3) | +89.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.