| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | — | — | 14.1 | — | — | |
| Change in working capital | (0.4) | 0.7 | (1.7) | (0.8) | (71.3) | (2.4) | +96.7% | |
| Operating cash flow | (0.4) | 0.2 | 0.1 | (1.5) | (30.6) | 37.0 | +221.1% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | (184.6) | 0.0 | +100.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.4) | — | — | (215.2) | (215.2) | 37.0 | +117.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.