| INR millions | FY2020 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.6 | 0.6 | 0.0 | 5.8 | 0.0 | 0.0 | — | |
| Cost of revenue | — | — | 1.2 | 0.0 | 4.9 | 2.9 | 4.1 | +41.7% | |
| Gross profit | — | (0.7) | (0.7) | (0.0) | 0.9 | (2.9) | (4.1) | −41.7% | |
| Research & development | — | — | — | — | — | 0.0 | — | — | |
| Operating expenses | 2.2 | — | 1.8 | 9.9 | 8.9 | 26.1 | 38.2 | +46.4% | |
| Operating income | (1.8) | — | (2.5) | (9.9) | (8.0) | (28.9) | (42.2) | −45.9% | |
| Interest expense | 0.0 | — | 0.0 | 0.6 | 0.0 | 7.8 | — | — | |
| Interest income | 0.0 | — | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (1.8) | — | (2.5) | (0.9) | (5.0) | (36.7) | (47.1) | −28.2% | |
| Income tax | 0.0 | — | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (1.8) | (2.6) | (2.6) | (0.9) | (5.0) | (36.7) | (47.1) | −28.2% | |
| EPS, basic (per share) | (1.93) | (2.72) | (2.72) | (0.93) | (5.24) | (0.40) | (0.73) | −82.5% | |
| EPS, diluted (per share) | (1.93) | (2.72) | (2.72) | (0.93) | (5.24) | (0.40) | (0.73) | −82.5% | |
| EBITDA | — | (2.5) | (2.5) | (9.9) | (8.0) | (26.1) | (38.2) | −46.4% | |
| Depreciation & amortization | — | — | 0.0 | 0.0 | 0.0 | 2.9 | — | — | |
| Weighted average shares (shares) | 960,000 | — | 960,000 | 960,000 | 960,000 | 91,343,309 | — | — | |
| Weighted average diluted shares (shares) | 960,000 | — | 960,000 | 960,000 | 960,000 | 91,343,309 | — | — | |
| Gross margin | — | −125.4% | −125.4% | — | 15.3% | — | — | — | |
| Operating margin | −572.5% | — | −447.8% | — | −139.1% | — | — | — | |
| Net margin | −572.7% | −472.2% | −472.2% | — | −87.3% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
