| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 10.3 | 8.7 | 8.2 | 7.4 | 5.1 | 5.6 | +9.6% | |
| Change in working capital | (17.3) | 46.8 | 11.0 | 140.1 | (9.0) | (10.4) | −15.4% | |
| Operating cash flow | (50.5) | 33.9 | (5.7) | 130.5 | 2.6 | 0.9 | −65.3% | |
| Capital expenditure | (0.6) | (2.8) | (0.0) | (162.3) | 0.0 | (9.2) | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (51.1) | 31.0 | (5.8) | (31.8) | (8.3) | (8.3) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.