| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.0 | 0.7 | 0.3 | 0.3 | 0.3 | 0.1 | −52.3% | |
| Change in working capital | 21.1 | (42.5) | 38.9 | 12.3 | (18.3) | (51.2) | −179.3% | |
| Operating cash flow | (0.4) | (79.6) | 7.7 | (20.6) | (37.6) | (63.6) | −69.3% | |
| Capital expenditure | (0.5) | (4.4) | 0.0 | (4.4) | (0.1) | 0.0 | +100.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.9) | (83.9) | (25.0) | (25.0) | (37.7) | (63.6) | −68.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.