| INR millions | FY2016 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 5.3 | 1.5 | 27.6 | 40.0 | +45.2% | |
| Change in working capital | (32.9) | 0.7 | (204.9) | (151.0) | +26.3% | |
| Operating cash flow | (24.0) | (1.0) | (104.3) | 10.8 | +110.4% | |
| Capital expenditure | (15.5) | 0.0 | (169.9) | (189.7) | −11.7% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (39.5) | (274.2) | (274.2) | (178.8) | +34.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.