| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 6.7 | 31.9 | 225.8 | 279.3 | +23.7% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 6.7 | 27.9 | 169.5 | 204.5 | +20.7% | |
| Gross profit | (0.0) | 0.0 | 0.0 | (0.0) | 4.0 | 56.3 | 74.8 | +32.8% | |
| Operating expenses | 0.8 | 0.9 | 1.3 | 1.5 | 2.1 | 9.7 | 8.8 | −9.5% | |
| Operating income | (0.8) | (0.9) | (1.3) | (1.5) | 1.9 | 46.6 | 66.0 | +41.7% | |
| Interest expense | 0.0 | 1.4 | 1.6 | 2.2 | 1.2 | 1.5 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (2.0) | (2.3) | (2.9) | (3.8) | 0.7 | 45.1 | 65.2 | +44.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Net income | (2.0) | (2.3) | (2.9) | (3.8) | 0.6 | 45.1 | 65.2 | +44.7% | |
| EPS, basic (per share) | (0.58) | (0.68) | (0.86) | (1.11) | 0.17 | 13.25 | 19.28 | +45.5% | |
| EPS, diluted (per share) | (0.58) | (0.68) | (0.86) | (1.11) | 0.17 | 13.25 | 19.28 | +45.5% | |
| EBITDA | (0.8) | (0.9) | (1.3) | (1.5) | 1.9 | 46.6 | 66.0 | +41.7% | |
| Depreciation & amortization | 0.0 | — | — | — | — | — | — | — | |
| Weighted average shares (shares) | 3,380,300 | 3,380,000 | 3,380,000 | 3,400,000 | 3,400,000 | 3,400,000 | — | — | |
| Weighted average diluted shares (shares) | 3,380,300 | 3,380,000 | 3,380,000 | 3,400,000 | 3,400,000 | 3,400,000 | — | — | |
| Gross margin | — | — | — | −0.1% | 12.4% | 24.9% | 26.8% | +1.8 pts | |
| Operating margin | — | — | — | −23.3% | 5.9% | 20.6% | 23.6% | +3.0 pts | |
| Net margin | — | — | — | −56.8% | 1.8% | 20.0% | 23.3% | +3.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
