| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 3.6 | 4.3 | 6.9 | 5.3 | 6.0 | 2.2 | −64.1% | |
| Change in working capital | (35.4) | (20.3) | 18.1 | 4.9 | 4.1 | (16.1) | −493.7% | |
| Operating cash flow | (73.4) | (89.1) | (68.6) | 6.2 | 2.3 | (33.5) | −1554.3% | |
| Capital expenditure | 0.0 | (14.8) | (1.1) | 0.0 | 0.0 | (7.3) | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (73.4) | (103.9) | (69.8) | 6.2 | 1.5 | (40.9) | −2808.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.