| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +170.9% | |
| Change in working capital | 27.0 | 3.3 | 2.2 | (0.6) | 2.7 | 5.9 | +123.6% | |
| Operating cash flow | 14.3 | (12.7) | (0.9) | 1.6 | 3.4 | (4.5) | −230.5% | |
| Capital expenditure | 0.0 | (9.2) | (0.0) | 0.0 | (0.1) | (0.0) | +71.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 14.3 | (19.5) | (1.0) | 1.6 | 3.3 | (4.5) | −234.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.