| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 612.1 | 662.3 | +8.2% | |
| Cost of revenue | — | 0.0 | 0.0 | 0.0 | 0.0 | 25.8 | 153.8 | +496.9% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 586.4 | 508.5 | −13.3% | |
| Operating expenses | — | 3.4 | 7.4 | 1.2 | 2.0 | 9.0 | 262.4 | +2816.4% | |
| Operating income | — | (3.4) | (7.4) | (1.2) | (2.0) | 577.4 | 246.1 | −57.4% | |
| Interest expense | — | 0.9 | 2.9 | 3.8 | 0.0 | 8.0 | 11.5 | +44.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.4 | 13.0 | 0.0 | −100.0% | |
| Pre-tax income | — | (4.3) | (10.3) | (5.0) | 80.3 | 1,043.1 | 898.4 | −13.9% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 10.2 | 233.1 | 233.1 | +0.0% | |
| Net income | (4.3) | (4.3) | (10.3) | (5.0) | 70.1 | 809.9 | 665.2 | −17.9% | |
| EPS, basic (per share) | (0.80) | (0.80) | (1.92) | (0.06) | 0.91 | 10.54 | 8.65 | −17.9% | |
| EPS, diluted (per share) | (0.80) | (0.80) | (1.92) | (0.06) | 0.91 | 10.54 | 8.65 | −17.9% | |
| EBITDA | (3.4) | (3.4) | (7.4) | (1.2) | 577.6 | 577.6 | 246.9 | −57.3% | |
| Depreciation & amortization | — | — | — | — | — | 0.3 | — | — | |
| Weighted average shares (shares) | — | 5,373,800 | 5,373,800 | 76,873,800 | 76,873,800 | 76,873,800 | — | — | |
| Weighted average diluted shares (shares) | — | 5,373,800 | 5,373,800 | 76,873,800 | 76,873,800 | 76,873,800 | — | — | |
| Gross margin | — | — | — | — | — | 95.8% | 76.8% | −19.0 pts | |
| Operating margin | — | — | — | — | — | 94.3% | 37.2% | −57.2 pts | |
| Net margin | — | — | — | — | — | 132.3% | 100.4% | −31.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
