| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.4 | 7.6 | 0.0 | 0.0 | 0.6 | 9.9 | 11.1 | +11.6% | |
| Cost of revenue | 24.7 | 20.4 | 0.0 | 0.0 | 1.4 | 4.5 | 5.4 | +20.6% | |
| Gross profit | (7.3) | (12.8) | (0.0) | (0.0) | (0.8) | 5.5 | 5.7 | +4.3% | |
| Operating expenses | 6.7 | 5.9 | 2.4 | 3.8 | 4.0 | 4.7 | 4.1 | −12.5% | |
| Operating income | (14.0) | (18.7) | (2.4) | (3.9) | (4.8) | 0.8 | 1.6 | +105.9% | |
| Interest expense | 1.6 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Interest income | 0.0 | 0.3 | 0.2 | 0.3 | 0.0 | 0.0 | 0.6 | +6731.2% | |
| Pre-tax income | (16.6) | (22.7) | (1.2) | (3.6) | (4.1) | 1.3 | 2.2 | +61.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.0) | 0.2 | 0.3 | 0.0 | −100.0% | |
| Net income | (16.6) | (22.7) | (1.2) | (3.6) | (4.3) | 1.0 | 2.2 | +117.6% | |
| EPS, basic (per share) | (5.15) | (7.04) | (0.27) | (0.84) | (1.02) | 0.23 | 0.51 | +117.6% | |
| EPS, diluted (per share) | (5.15) | (7.04) | (0.27) | (0.84) | (1.02) | 0.23 | 0.51 | +117.6% | |
| EBITDA | (8.9) | (17.5) | (2.4) | (3.8) | (4.5) | 1.8 | 2.8 | +53.6% | |
| Depreciation & amortization | 5.1 | 1.2 | 0.0 | 0.0 | 0.4 | 1.1 | 1.2 | +17.8% | |
| Weighted average shares (shares) | 3,225,900 | 3,225,900 | 4,237,900 | 4,237,900 | 4,237,900 | 4,237,900 | — | — | |
| Weighted average diluted shares (shares) | 3,225,900 | 3,225,900 | 4,237,900 | 4,237,900 | 4,237,900 | 4,237,900 | — | — | |
| Gross margin | −41.8% | −167.7% | — | — | −140.5% | 55.0% | 51.4% | −3.6 pts | |
| Operating margin | −80.0% | −245.1% | — | — | −817.0% | 7.8% | 14.4% | +6.6 pts | |
| Net margin | −95.2% | −298.0% | — | — | −730.8% | 10.0% | 19.5% | +9.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
