| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.3 | 0.5 | 1.1 | 0.5 | 1.1 | 1.2 | +6.5% | |
| Change in working capital | 5.1 | 21.2 | 6.5 | 14.6 | 16.9 | (0.5) | −103.1% | |
| Operating cash flow | (0.0) | 1.3 | 3.1 | (0.3) | 0.4 | 1.1 | +145.4% | |
| Capital expenditure | 0.0 | (3.0) | (1.0) | (0.1) | (2.4) | (0.3) | +89.1% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.0) | (1.7) | 2.1 | (0.4) | (2.0) | 0.8 | +141.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.