| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.7 | 1.6 | 3.2 | 2.4 | 27.7 | 3.9 | −85.8% | |
| Cash & short-term investments | 3.7 | 1.6 | 3.2 | 2.4 | 27.7 | 3.9 | −85.8% | |
| Receivables | 28.1 | 30.0 | 28.9 | 31.4 | 43.4 | 81.2 | +86.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −18.4% | |
| Total assets | 32.0 | 32.1 | 32.2 | 34.1 | 71.2 | 85.4 | +20.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 | — | |
| Total current liabilities | 0.2 | 0.2 | 0.2 | 0.7 | 1.4 | 15.6 | +1025.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 9.0 | 0.0 | −100.0% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.1 | 9.0 | 9.0 | +0.0% | |
| Net debt | (3.7) | (1.6) | (3.2) | (2.3) | (18.7) | 5.1 | +127.2% | |
| Total liabilities | 0.2 | 0.2 | 0.2 | 1.1 | 11.4 | 17.6 | +54.9% | |
| Total equity | 31.8 | 31.9 | 31.9 | 33.0 | 59.8 | 67.8 | +13.3% | |
| Retained earnings | 1.4 | 1.4 | 1.5 | 2.3 | 8.4 | 11.8 | +40.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.