| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.9 | 0.9 | 0.9 | 9.2 | 12.5 | 11.0 | −12.0% | |
| Cost of revenue | — | — | — | — | 0.2 | 5.0 | — | — | |
| Gross profit | — | — | — | 8.9 | 8.9 | 7.5 | — | — | |
| Operating income | 0.1 | (0.1) | (0.3) | 0.0 | 6.6 | (0.1) | 1.2 | +926.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 0.1 | (0.1) | (0.3) | 0.0 | 6.9 | 0.1 | 1.3 | +1488.0% | |
| Income tax | 0.1 | (0.0) | 0.0 | 0.0 | 1.7 | (0.5) | (0.5) | +0.0% | |
| Net income | 0.0 | (0.1) | (0.3) | 0.0 | 5.2 | 0.5 | 1.8 | +230.0% | |
| EPS, basic (per share) | 0.01 | (0.02) | (0.06) | 0.00 | 1.03 | 0.17 | 0.67 | +284.6% | |
| EPS, diluted (per share) | 0.01 | (0.02) | (0.06) | 0.00 | 1.03 | 0.17 | 0.67 | +284.6% | |
| EBITDA | 0.1 | (0.1) | (0.3) | 0.0 | 6.6 | (0.1) | 1.2 | +926.1% | |
| Weighted average shares (shares) | 5,045,676 | 5,045,676 | 5,045,676 | 5,045,676 | 5,045,676 | 3,072,100 | — | — | |
| Weighted average diluted shares (shares) | 5,045,676 | 5,045,676 | 5,045,676 | 5,045,676 | 5,045,676 | 3,072,100 | — | — | |
| Gross margin | — | — | — | 1,032.6% | 97.4% | 60.3% | — | — | |
| Operating margin | 10.3% | −12.9% | −31.7% | 2.8% | 71.6% | −1.1% | 10.7% | +11.8 pts | |
| Net margin | 3.8% | −9.2% | −32.1% | 1.7% | 56.5% | 4.3% | 16.1% | +11.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
