| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | +0.0% | |
| Cost of revenue | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 1.9 | 0.6 | −69.7% | |
| Gross profit | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (1.4) | (0.0) | +96.9% | |
| Research & development | 0.0 | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.7 | 0.8 | 1.9 | 1.0 | 5.9 | 1.6 | 2.6 | +65.0% | |
| Operating income | (0.8) | (0.8) | (1.9) | (1.0) | (5.9) | (2.9) | (2.6) | +11.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | — | 1.1 | 1.6 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Pre-tax income | (0.7) | (0.8) | (1.7) | (1.0) | (1.8) | (4.3) | (4.0) | +7.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | (0.7) | (0.8) | (1.7) | (1.0) | (1.8) | (4.3) | (4.0) | +7.7% | |
| EPS, basic (per share) | (0.16) | (0.19) | (0.40) | (0.24) | (0.42) | (1.01) | (0.93) | +7.7% | |
| EPS, diluted (per share) | (0.16) | (0.19) | (0.40) | (0.24) | (0.42) | (1.01) | (0.93) | +7.7% | |
| EBITDA | (0.7) | (0.8) | (1.9) | (1.0) | (5.9) | (2.9) | (2.6) | +11.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 4,273,500 | 4,273,500 | 4,273,500 | 4,273,500 | 4,274,000 | 4,274,000 | — | — | |
| Weighted average diluted shares (shares) | 4,273,500 | 4,273,500 | 4,273,500 | 4,273,500 | 4,274,000 | 4,274,000 | — | — | |
| Gross margin | — | — | — | — | — | −256.6% | −8.0% | +248.6 pts | |
| Operating margin | — | — | — | — | — | −544.2% | −482.6% | +61.6 pts | |
| Net margin | — | — | — | — | — | −798.3% | −736.7% | +61.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
