| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 5.5 | 20.4 | +269.1% | |
| Change in working capital | (3.9) | 3.2 | (0.6) | 2.5 | (23.8) | (78.3) | −229.5% | |
| Operating cash flow | (1.3) | (0.8) | (4.1) | (6.6) | (7.7) | 55.7 | +824.2% | |
| Capital expenditure | 0.0 | 0.0 | (0.0) | 0.0 | (0.4) | (30.2) | −7728.2% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (1.3) | (0.8) | (4.1) | (6.6) | (8.1) | 25.5 | +416.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.