| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 2.4 | 0.5 | 9.6 | 18.7 | 5.1 | 5.1 | +0.0% | |
| Cost of revenue | 0.8 | 2.5 | 0.9 | 1.6 | 3.2 | — | — | — | |
| Gross profit | (0.3) | (0.2) | (0.5) | 8.0 | 15.5 | — | — | — | |
| Operating expenses | 0.9 | 0.9 | 1.6 | 6.8 | 28.3 | 1.7 | 2.5 | +46.2% | |
| Operating income | (1.2) | (1.1) | (2.0) | 1.2 | (12.8) | 3.3 | 2.5 | −24.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (1.2) | (1.1) | (2.0) | 1.2 | (12.8) | 3.0 | 2.7 | −9.5% | |
| Income tax | (0.3) | (0.3) | (0.5) | 0.3 | (3.6) | 1.1 | 1.0 | −12.2% | |
| Net income | (0.9) | (0.8) | (1.5) | 0.9 | (9.1) | 1.9 | 1.7 | −8.0% | |
| EPS, basic (per share) | (0.08) | (0.08) | (0.14) | 0.08 | (0.85) | 0.17 | 0.16 | −8.0% | |
| EPS, diluted (per share) | (0.08) | (0.08) | (0.14) | 0.08 | (0.85) | 0.17 | 0.16 | −8.0% | |
| EBITDA | (1.2) | (1.1) | (2.0) | 1.2 | (12.7) | 3.4 | 2.6 | −24.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 10,800,200 | 10,800,200 | 10,800,200 | — | 10,800,200 | 10,800,200 | — | — | |
| Weighted average diluted shares (shares) | 10,800,200 | 10,800,200 | 10,800,200 | — | 10,800,200 | 10,800,200 | — | — | |
| Gross margin | −69.5% | −8.1% | −99.8% | 82.9% | 83.0% | — | — | — | |
| Operating margin | −250.6% | −47.4% | −435.9% | 12.4% | −68.3% | 65.5% | 49.8% | −15.7 pts | |
| Net margin | −187.0% | −35.5% | −324.4% | 9.3% | −49.0% | 36.9% | 34.0% | −2.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
