| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.0 | 0.0 | 0.9 | 3.5 | 2.2 | 0.0 | −99.9% | |
| Cost of revenue | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 1.0 | +7908.3% | |
| Gross profit | 0.2 | (0.1) | (0.1) | 0.8 | 3.4 | 2.2 | (1.0) | −143.9% | |
| Operating income | (3.0) | (2.9) | (2.8) | (2.4) | 0.0 | (0.4) | (2.7) | −519.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (3.0) | (2.9) | (9.7) | (2.4) | 0.0 | (0.4) | (2.7) | −504.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (3.0) | (2.9) | (9.7) | (2.4) | 0.0 | (0.4) | (2.7) | −504.9% | |
| EPS, basic (per share) | (0.02) | (0.02) | (0.08) | (0.02) | 0.00 | (0.00) | (0.02) | −514.7% | |
| EPS, diluted (per share) | (0.02) | (0.02) | (0.08) | (0.02) | 0.00 | (0.00) | (0.02) | −514.7% | |
| EBITDA | (3.0) | (2.9) | (1.4) | (2.4) | 0.0 | (0.4) | (2.7) | −519.0% | |
| Depreciation & amortization | — | — | 1.4 | 0.0 | — | — | — | — | |
| Weighted average shares (shares) | 129,680,000 | 129,680,000 | 129,680,000 | 129,680,000 | 129,680,000 | 129,680,000 | — | — | |
| Weighted average diluted shares (shares) | 129,680,000 | 129,680,000 | 129,680,000 | 129,680,000 | 129,680,000 | 129,680,000 | — | — | |
| Gross margin | 67.5% | — | — | 91.9% | 97.7% | 99.5% | −31,933.3% | −32032.8 pts | |
| Operating margin | −1,028.9% | — | — | −275.0% | 0.4% | −19.9% | −89,966.7% | −89946.8 pts | |
| Net margin | −1,030.6% | — | — | −275.1% | 0.0% | −20.3% | −89,933.3% | −89913.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
