| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 1.5 | 1.3 | 2.0 | (0.4) | 2.5 | 35.4 | +1326.8% | |
| Operating cash flow | (1.0) | (1.0) | (0.2) | (6.7) | (0.2) | 16.3 | +6722.8% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (1.0) | — | — | (0.2) | (0.2) | 16.3 | +6722.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.