| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 3.3 | 7.7 | 10.3 | 9.3 | −9.4% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 2.9 | 6.8 | 9.1 | 8.2 | −10.3% | |
| Gross profit | 0.0 | 0.0 | (0.0) | 0.4 | 0.9 | 1.1 | 1.1 | −1.6% | |
| Research & development | — | — | 0.0 | 0.0 | — | — | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | +22.0% | |
| Operating income | (0.0) | (0.0) | (0.0) | 0.3 | 0.7 | 0.9 | 0.8 | −9.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +51.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (0.0) | (0.0) | 0.0 | 0.3 | 0.7 | 0.9 | 0.8 | −12.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +22.4% | |
| Net income | (0.0) | (0.0) | 0.0 | 0.2 | 0.6 | 0.7 | 0.6 | −13.4% | |
| EPS, basic (per share) | (0.01) | (0.01) | 0.14 | 1.82 | 2.59 | 2.88 | 2.49 | −13.4% | |
| EPS, diluted (per share) | (0.01) | (0.01) | 0.14 | 1.63 | 2.59 | 2.87 | 2.40 | −16.4% | |
| EBITDA | (0.0) | (0.0) | (0.0) | 0.3 | 0.7 | 0.9 | 0.8 | −9.0% | |
| Depreciation & amortization | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 95,630,200 | 95,630,200 | 95,630,200 | 137,064,780 | 217,833,212 | 232,839,020 | — | — | |
| Weighted average diluted shares (shares) | 95,630,200 | 95,630,200 | 95,630,200 | 152,811,580 | 217,833,212 | 234,067,329 | — | — | |
| Gross margin | — | — | — | 11.8% | 11.3% | 11.1% | 12.1% | +0.9 pts | |
| Operating margin | — | — | — | 8.2% | 8.6% | 8.4% | 8.4% | −0.0 pts | |
| Net margin | — | — | — | 7.5% | 7.4% | 6.5% | 6.3% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
