| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 1.3 | 11.0 | 41.9 | 31.6 | 2.1 | 99.9 | +4612.6% | |
| Cost of revenue | 0.0 | 1.5 | 10.3 | 41.3 | 29.9 | 0.2 | — | — | |
| Gross profit | 0.0 | (0.2) | 0.7 | 0.6 | 1.7 | 1.9 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | |
| Operating expenses | 1.7 | 1.4 | 1.1 | 1.1 | 2.0 | 1.8 | — | — | |
| Operating income | (1.7) | (1.6) | (0.5) | (0.5) | (0.2) | 0.1 | 1.3 | +1023.1% | |
| Interest expense | 0.5 | 0.0 | — | — | 0.0 | 0.5 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (2.2) | (1.7) | 1.3 | 0.6 | (0.2) | (0.4) | 1.3 | +445.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (2.2) | (1.7) | 1.3 | 0.6 | (0.2) | (0.4) | 1.3 | +445.8% | |
| EPS, basic (per share) | (0.45) | (0.34) | 0.27 | 0.11 | (0.05) | (0.08) | 0.27 | +445.7% | |
| EPS, diluted (per share) | (0.45) | (0.34) | 0.27 | 0.11 | (0.05) | (0.08) | 0.27 | +445.7% | |
| EBITDA | (1.7) | (1.6) | (0.5) | (0.5) | (0.2) | 0.1 | 1.3 | +920.8% | |
| Depreciation & amortization | — | — | — | — | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 4,917,100 | 4,917,100 | 4,917,100 | 4,917,100 | 4,917,100 | 4,917,100 | — | — | |
| Weighted average diluted shares (shares) | 4,917,100 | 4,917,100 | 4,917,100 | 4,917,100 | 4,917,100 | 4,917,100 | — | — | |
| Gross margin | — | −13.2% | 6.0% | 1.4% | 5.5% | 90.2% | — | — | |
| Operating margin | — | −121.2% | −4.1% | −1.2% | −0.7% | 5.5% | 1.3% | −4.2 pts | |
| Net margin | — | −124.7% | 12.1% | 1.3% | −0.8% | −17.9% | 1.3% | +19.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
