| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.7 | 0.4 | 1.1 | 1.0 | 0.0 | 0.0 | — | |
| Cost of revenue | — | — | — | — | 0.8 | 0.0 | 0.0 | — | |
| Gross profit | — | — | — | 0.1 | 0.1 | 0.0 | 0.0 | — | |
| Operating expenses | 1.4 | 1.1 | 0.3 | 1.0 | 0.1 | 1.1 | 1.1 | −3.1% | |
| Operating income | (1.0) | (0.4) | 0.1 | 0.2 | 0.1 | (1.1) | (1.1) | +3.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | (1.0) | (0.4) | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | +38.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | (1.0) | (0.4) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +51.9% | |
| EPS, basic (per share) | (0.29) | (0.10) | 0.02 | 0.03 | 0.02 | 0.01 | 0.02 | +100.0% | |
| EPS, diluted (per share) | (0.29) | (0.10) | 0.02 | 0.03 | 0.02 | 0.01 | 0.02 | +100.0% | |
| EBITDA | (1.0) | (0.4) | 0.1 | 0.2 | 0.1 | — | — | — | |
| Weighted average shares (shares) | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | — | — | — | |
| Weighted average diluted shares (shares) | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | — | — | — | |
| Gross margin | — | — | — | 13.1% | 15.1% | — | — | — | |
| Operating margin | −227.1% | −52.1% | 19.2% | 13.4% | 9.3% | — | — | — | |
| Net margin | −227.1% | −52.1% | 14.1% | 10.4% | 7.3% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
