| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.9 | 2.6 | 2.7 | 8.4 | 10.3 | 12.2 | +18.1% | |
| Cost of revenue | 2.0 | 2.3 | 2.3 | 2.8 | 3.6 | 7.7 | 9.7 | +26.3% | |
| Gross profit | 0.1 | 0.5 | 0.3 | (0.0) | 4.8 | 2.6 | 2.4 | −6.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.6 | 3.0 | 2.9 | 2.9 | 4.7 | 2.3 | 2.3 | +1.8% | |
| Operating income | (1.5) | (2.4) | (2.6) | (3.0) | 0.1 | 0.3 | 0.1 | −62.0% | |
| Interest expense | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −53.5% | |
| Interest income | 1.0 | 0.0 | 1.9 | 1.4 | 0.0 | 0.5 | 0.0 | −100.0% | |
| Pre-tax income | 0.1 | (1.3) | 0.1 | (27.2) | 26.0 | 0.8 | 0.8 | −6.6% | |
| Income tax | (0.0) | (0.3) | 0.0 | 0.0 | 0.5 | (0.1) | (0.1) | −25.5% | |
| Net income | 0.1 | (0.9) | 0.0 | (27.2) | 25.5 | 0.9 | 0.9 | −4.7% | |
| EPS, basic (per share) | 0.00 | (0.03) | 0.00 | (0.73) | 0.55 | 0.02 | 0.02 | +4.8% | |
| EPS, diluted (per share) | 0.00 | (0.03) | 0.00 | (0.73) | 0.55 | 0.02 | 0.02 | +4.8% | |
| EBITDA | (1.5) | (2.4) | (2.6) | (3.0) | 0.1 | 0.3 | 0.1 | −62.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | — | — | — | — | — | |
| Weighted average shares (shares) | 37,000,000 | 37,000,000 | 37,000,000 | 37,000,000 | 46,400,000 | 53,900,000 | — | — | |
| Weighted average diluted shares (shares) | 37,000,000 | 37,000,000 | 37,000,000 | 37,000,000 | 46,400,000 | 53,900,000 | — | — | |
| Gross margin | 5.8% | 18.6% | 13.0% | −0.8% | 57.4% | 25.1% | 19.9% | −5.2 pts | |
| Operating margin | −70.8% | −85.0% | −98.0% | −108.4% | 1.1% | 3.2% | 1.0% | −2.2 pts | |
| Net margin | 4.1% | −32.6% | 1.5% | −993.6% | 302.4% | 8.8% | 7.1% | −1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
