| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 0.2 | 0.2 | 0.7 | 0.5 | 82.8 | +17090.4% | |
| Cost of revenue | 1.9 | 0.2 | 0.1 | 0.7 | 0.4 | 82.6 | +19298.3% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +143.4% | |
| Operating income | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | +182.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | +370.4% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | +1757.6% | |
| Net income | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | +321.9% | |
| EPS, basic (per share) | (0.92) | 0.28 | (0.83) | 0.96 | 1.18 | 4.97 | +321.9% | |
| EPS, diluted (per share) | (0.92) | 0.28 | (0.83) | 0.96 | 1.18 | 4.97 | +321.9% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +168.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +40.7% | |
| Weighted average shares (shares) | 9,778,600 | 9,778,600 | 9,778,600 | 9,778,600 | 9,778,600 | 9,778,600 | +0.0% | |
| Weighted average diluted shares (shares) | 9,778,600 | 9,778,600 | 9,778,600 | 9,778,600 | 9,778,600 | 9,778,600 | +0.0% | |
| Gross margin | 2.2% | 19.2% | 14.9% | 6.2% | 11.5% | 0.2% | −11.4 pts | |
| Operating margin | 0.6% | 8.0% | −0.2% | 4.0% | 7.5% | 0.1% | −7.3 pts | |
| Net margin | −0.5% | 1.1% | −5.3% | 1.3% | 2.4% | 0.1% | −2.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.