| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −27.4% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −27.4% | |
| Receivables | 27.6 | 27.7 | 27.8 | 27.9 | 27.9 | 28.1 | +0.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 54.4 | 84.8 | 84.9 | 85.0 | 85.0 | 85.2 | +0.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 9.3 | 10.5 | 11.9 | +13.7% | |
| Total current liabilities | 32.9 | 35.4 | 36.9 | 38.4 | 40.0 | 41.9 | +4.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 9.3 | 10.5 | 11.9 | +13.7% | |
| Net debt | (0.1) | (0.1) | (0.1) | 9.2 | 10.4 | 11.9 | +14.1% | |
| Total liabilities | 32.9 | 35.4 | 36.9 | 38.4 | 40.0 | 41.9 | +4.6% | |
| Total equity | 21.5 | 49.4 | 48.0 | 46.6 | 45.0 | 43.3 | −3.7% | |
| Retained earnings | (8.6) | (10.7) | (12.1) | (13.5) | (15.1) | (16.8) | −11.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.