| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | +9566.7% | |
| Change in working capital | (1.0) | 0.9 | (0.5) | 10.3 | (4.4) | (139.6) | −3043.0% | |
| Operating cash flow | (0.8) | 1.1 | (0.3) | 10.5 | (4.3) | (95.9) | −2136.8% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (27.5) | — | |
| Free cash flow | 1.1 | 1.1 | 10.5 | 10.5 | (4.3) | (123.3) | −2777.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.