| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.2 | 0.1 | 0.2 | 0.9 | 0.9 | 1.1 | +22.8% | |
| Change in working capital | 443.6 | (17.1) | (87.1) | (1.1) | (9.6) | (19.1) | −98.9% | |
| Operating cash flow | 447.5 | (12.7) | (84.4) | (3.7) | (8.0) | (13.5) | −68.0% | |
| Capital expenditure | 0.0 | (0.0) | (4.1) | (4.7) | (0.1) | (6.5) | −9680.3% | |
| Free cash flow | 447.5 | (12.7) | (88.5) | (8.4) | (8.1) | (20.0) | −146.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.